|
Query No. 19
Subject:
Computation of weighted average number of shares where bonus shares
have been given on shares issued during the year.1
A. Facts of the Case
1. The movement of the share capital account of a company from April 1, 2000 to
March 31, 2005 is as follows:
Date |
Particulars |
No. of shares
issued |
April 1, 2000 |
Issue of shares on incorporation of the company
Closing balance as at March 31, 2001 |
10,000
10,000 |
April 1, 2001 |
Opening balance as at April 1, 2001
Closing balance as at March 31, 2002 |
10,000
10,000 |
April 1, 2002
September 30,
2002 |
Opening balance as at April 1, 2002
Issue of shares for cash
Closing balance as at March 31, 2003 |
10,000
70,000
80,000 |
April 1, 2003
September 30,
2003 |
Opening balance as at April 1, 2003
Issue of shares for cash
Closing balance as at March 31, 2004 |
80,000
20,000
100,000 |
April 1, 2004
August 10, 2004
September 10,
2004
September 10,
2004 |
Opening balance as at April 1, 2004
Issue of shares for cash
**Issue of bonus shares on opening
balance as at April 1, 2004
**Issue of bonus shares on shares
issued during the year
Closing balance as at March 31, 2005 |
100,000
20,000
200,000
40,000
360,000 |
** Bonus shares issued on September 10, 2004 in the ratio of 2 bonus shares for
each share held.
2. The querist has reproduced paragraph 22 of Accounting Standard (AS) 20,
‘Earnings Per Share’, issued by the Institute of Chartered Accountants of India,
which states as follows:
“22. The weighted average number of equity shares outstanding during the
period and for all periods presented should be adjusted for events, other
than the conversion of potential equity shares, that have changed the number of
equity shares outstanding, without a corresponding change in resources.”
(Emphasis supplied by the querist.)
According to the querist, since, in case of a bonus issue during the year, there
is no change in the resources during the year, a question arises as to whether
the weighted average number of shares should be adjusted for the bonus issue
during the year ended March 31, 2005 and all the five years presented.
3. The querist has further reproduced paragraph 24 of AS 20, which states as
follows:
“24. In case of a bonus issue or a share split, equity shares are issued to
existing shareholders for no additional consideration. Therefore, the number of
equity shares outstanding is increased without an increase in resources. The
number of equity shares outstanding before the event is adjusted for the
proportionate change
in the number of equity shares outstanding as if the event had occurred at the
beginning of the earliest period reported. For example, upon a two-for-one
bonus issue, the number of shares outstanding prior to the issue is multiplied
by a factor of three to obtain the new total number of shares, or by a factor of
two to obtain the number of additional shares.” (Emphasis supplied by the
querist.)
As per the querist, based on the provisions of paragraphs 22 and 24 of AS 20,
another question arises as to whether the weighted average number
of bonus shares should be considered as outstanding from the first day of the
year. And, whether the bonus shares on the portion of shares issued during the
year, should be considered as outstanding from the first day of the year.
4. The querist has supplied Annexure 1 giving computation of weighted average
number of shares considering two approaches as given below:
Approach 1: This deals with a situation where the bonus shares of 40,000 are
considered outstanding from April 1, 2004.
Approach 2: This deals with a situation where the bonus shares of 40,000 are
considered outstanding from August 10, 2004, being the date of issue of shares
for cash.
5. According to the querist, the two approaches can be justified on the
following grounds:
Possible justification for Approach 1
Weights are given when computing the weighted average number of shares, to
reflect the availability of resources for the part period of the year since the
date they became available. Hence, if the resources were made available in
December 2004 during the year 2004-05, the weight would be considered for three
months because the funds were available for three months. In case of bonus
shares, since there is no change in the resources, there should be no weight
assigned to them and hence they are considered outstanding from the beginning of
the year.
Possible justification for Approach 2
Paragraph 24 of AS 20, inter alia, provides that: “the number of equity shares
outstanding before the event is adjusted for the proportionate change in
the number of equity shares outstanding” i.e., before the event for which the
shares outstanding is calculated, the shares outstanding is recalculated so as
to proportionately change the number of shares previously calculated (emphasis
supplied by the querist).
6. The querist has further mentioned that paragraph 22 of AS 20, reproduced
above requires the current period and all periods presented to be adjusted for
the bonus shares. Hence, according to the querist, a question arises as to
whether in a situation where weighted average computation is done for a period
of five years, the weighted average computation for all the past five years
should be adjusted for the bonus shares issued in the current year. The querist
has supplied Annexure 2 for such computation explaining two approaches as below:
Approach 1: In this case, the same number of bonus shares issued in year 5 are
added to the weighted average number of shares computed for each of the past
five years.
Approach 2: In this case, the bonus shares issued in year 5 are added to the
weighted average number of shares computed for each of the past five years, but
in the ratio of bonus shares to shares outstanding for each year.
B. Query
7. On the basis of the above, the querist has sought the opinion of the Expert
Advisory Committee on the following issues:
(i) How to compute the weighted average number of shares in the year 2004-05,
when bonus shares have been given on shares issued during the year?
(ii) If the bonus shares have been issued during the year, how to compute the
effect of the bonus shares in the previous years, if the company is required to
disclose financial information for the past five years?
C. Points considered by the Committee
8. The Committee notes paragraphs 22, 23 and 24 of AS 20, which provide, inter
alia, as below:
“22. The weighted average number of equity shares outstanding during the
period and for all periods presented should be adjusted for events, other than
the conversion of potential equity shares, that have changed the number of
equity shares outstanding, without a corresponding change in resources.
23. Equity shares may be issued, or the number of shares outstanding may be
reduced, without a corresponding change in resources. Examples include:
(a) a bonus issue;
...
24. In case of a bonus issue or a share split, equity shares are issued to
existing shareholders for no additional consideration. Therefore, the number of
equity shares outstanding is increased without an increase in resources. The
number of equity shares outstanding before the event is adjusted for the
proportionate change in the number of equity shares outstanding as if the event
had occurred at the beginning of the earliest period reported. For example, upon
a two-for-one bonus issue, the number of shares outstanding prior to the issue
is multiplied by a factor of three to obtain the number of additional shares.”
9. From the above, the Committee is of the view that a bonus issue has the
effect of increasing the number of shares by virtue of the issue without any
inflow of resources, as further equity shares are issued to existing
shareholders for no consideration. Consequently, no additional earnings are
expected to accrue as a result of the issue. The additional shares should be
treated as having been issued for the whole period and also included in the EPS
calculation of all earlier periods presented so as to give a comparable result.
The Committee is of the view that the aforesaid position holds good even in a
situation where bonus issue is made in respect of the fresh issue of equity
shares during the period.
Accordingly, in the view of the Committee, the computation made by the querist
under Approach 1 in Annexures 1 and 2 are correct.
D. Opinion
10. On the basis of the above, the opinion of the Committee on the issues raised
by the querist in paragraph 7 above is as below:
(i) For the year 2004-05, weighted average number of shares should include
40,000 bonus shares issued on September 1, 2004, i.e., bonus shares given on the
shares issued during the year, as if the shares were issued for the whole
period.
(ii) If the company is required to disclose financial information for the past
five years, 240,000 bonus shares issued during the year should be included in
the calculation of EPS for all the five years.
ANNEXURE 1
Calculation of denominator for Basic EPS
March 31, 2001
March 31, 2002
March 31, 2003
March 31, 2004
March 31, 2005
For the year ended March 31, 2001
Date |
Days out-
standing till
31.03.01(a) |
Particulars |
Number of
Shares issued
(b) |
Weighted
average
(b*a/365) |
April 1,
2000 |
365 |
Balance at the beginning
of the year |
10,000 |
10,000 |
For the year ended March 31, 2002
Date |
Days out-
standing till
31.03.02(a) |
Particulars |
Number of
Shares issued
(b) |
Weighted
average
(b*a/365) |
April 1,
2001 |
365 |
Balance at the beginning
of the year |
10,000 |
10,000 |
For the year ended March 31, 2003
Date |
Days out-
standing till
31.03.03(a) |
Particulars |
Number of
Shares issued
(b) |
Weighted
average
(b*a/365) |
April 1,
2002
September
30, 2002 |
365
183 |
Balance at the beginning
of the year
Issue of shares for cash |
10,000
70,000 |
10,000
35,096 |
80,000 |
45,096 |
For the year ended March 31, 2004
Date |
Days out-
standing till
31.03.03(a) |
Particulars |
Number of
Shares issued
(b) |
Weighted
average
(b*a/365) |
April 1,
2003
September
30, 2003 |
366
184 |
Balance at the beginning
of the year
Issue of shares for cash |
80,000
20,000 |
80,000
10,055 |
100,000 |
90,055 |
For the year ended March 31, 2005 (Approach 1)
Date |
Days out-
standing till
31.03.03(a) |
Particulars |
Number of
Shares issued
(b) |
Weighted
average
(b*a/365) |
April 1,
2004
August
10, 2004
September
10, 2004
September
10, 2004 |
365
234
365
365 |
Balance at the beginning
of the year
Issue of shares for cash
Bonus Issue in ratio of
2:1 — Opening
Bonus Issue in ratio of
2:1 — Issue* |
1,00,000
20,000
2,00,000
40,000 |
1,00,000
12,822
2,00,000
40,000 |
3,60,000 |
3,52,822 |
For the year ended March 31, 2005 (Approach 2)
Date |
Days out-
standing till
31.03.03(a) |
Particulars |
Number of
Shares issued
(b) |
Weighted
average
(b*a/365) |
April 1,
2004
August
10, 2004
September
10, 2004 |
365
234
365
234 |
Balance at the beginning
of the year
Issue of shares for cash
Bonus Issue in ratio of
2:1 — Opening
Bonus Issue in ratio of
2:1 — Issue* |
100,000
20,000
200,000
40,000 |
1,00,000
12,822
200,000
25,644 |
320,000 |
338,466 |
Note:
In the year ended March 31, 2005, bonus shares have been issued. The issue is to
determine whether the weight of the bonus shares in respect of the shares issued
during the year (i.e. 40000 bonus shares on 20,000 shares issued during the
year) should be from April 1, 2004 or from August 10, 2004.
Approach 1 deals with a situation where the bonus shares of 40,000 are
considered outstanding from April 1, 2004.
Approach 2 deals with a situation where the bonus shares of 40,000 are
considered outstanding from August 10, 2004.
ANNEXURE 2
Computation of weighted average — Issue relating to restatement of prior year
numbers for bonus shares issued during the year
Approach 1: Same number of bonus shares issued in year 5 are added to the
weighted average number of shares computed for each of the past five years
Particulars |
March
31, 2001 |
March
31, 2002 |
March
31, 2003 |
March
31, 2004 |
March
31, 2005 |
Weighted average as
computed (X) (based on current year transactions)
Restatement of bonus
shares issued (Y)
Total Weighted average
Z=(X+Y) |
10,000
240,000 |
10,000
240,000 |
45,096
240,000 |
90,055
240,000 |
112,822
240,000 |
250,000 |
250,000 |
285,096 |
330,055 |
352,822 |
Approach 2: Same number of bonus shares issued in year 5 are added to the
weighted average number of shares computed for each of the past five years, but
in the ratio of bonus shares issued to shares outstanding for each year.
Particulars |
March
31, 2001 |
March
31, 2002 |
March
31, 2003 |
March
31, 2004 |
March
31, 2005 |
Weighted average as
computed (P) (based on current year transactions without bonus)
Restatement of bonus
shares issued in the ratio of 2:1 on (P) (Refer Annexure 2a for ratio)
Total Weighted average
(S) |
10,000
20,000 |
10,000
20,000 |
45,096
90,192 |
90,055
180,109 |
112,822
240,000 |
30,000 |
30,000 |
135,288 |
270,164 |
352,822 |
$ In respect of bonus shares on ‘shares issued during the year’, we have assumed
that the Approach 1 is followed i.e. the bonus shares on shares issued during
the year is considered as outstanding from the first day of the year.
ANNEXURE 2a
Total Capital as at March 31, 2005 (A)
Bonus shares included in this amount (B) |
360,000
240,000 |
Share Capital excluding bonus (C) |
120,000 |
Ratio of bonus shares D = B/C
Hence ratio is 2 bonus for 1 share held |
2 |
1 Opinion finalised by the Committee on 27.6.2005
|